About Khadim’s
Khadim’s is a popular fashion footwear brand and also one of the leading organized footwear retailers in India. The company operates 853 branded exclusive retail stores in 23 states and one Union Territory. It has managed to establish a strong distribution network of over 377 distributors. The company also has a manufacturing facility in Panpur and Kasba (West Bengal).
Business Details
Income Statement | |||||
---|---|---|---|---|---|
Y/E March (` cr) | FY2013 | FY2014 | FY2015 | FY2016 | FY2017 |
Total operating income | 423 | 478 | 460 | 535 | 621 |
% chg | 13 | -3.8 | 16.2 | 16.2 | |
Total Expenditure | 380 | 429 | 446 | 482 | 555 |
Raw Material | 280 | 314 | 312 | 336 | 371 |
Personnel | 36 | 42 | 46 | 45 | 55 |
Others Expenses | 64 | 72 | 88 | 101 | 129 |
EBITDA | 43 | 50 | 14 | 52 | 66 |
% chg | 14.2 | -72.3 | 280.9 | 25.6 | |
(% of Net Sales) | 10.3 | 10.4 | 3 | 9.8 | 10.6 |
Depreciation& Amortisation | 8 | 11 | 19 | 16 | 16 |
EBIT | 35 | 39 | -5 | 36 | 50 |
% chg | 11 | -113.9 | -763.4 | 38.3 | |
(% of Net Sales) | 8.3 | 8.2 | -1.2 | 6.7 | 8 |
Interest & other Charges | 24 | 26 | 19 | 15 | 13 |
Other Income | 3 | 5 | 6 | 4 | 4 |
(% of PBT) | 19.9 | 26.8 | -29 | 16.7 | 10.6 |
Share in profit of Associates - - - - - | |||||
Recurring PBT | 14 | 18 | -19 | 26 | 41 |
% chg | 35.3 | -204.4 | -235.2 | 57.6 | |
Tax | 5 | 6 | 0 | 1 | 10 |
(% of PBT) | 34.1 | 33.6 | 2.3 | 2.2 | 24.4 |
PAT (reported) | 9 | 12 | -19 | 25 | 31 |
Extraordinary Items | - | - | - | - | - |
ADJ. PAT | 9 | 12 | -19 | 25 | 31 |
% chg | 36.3 | -253.6 | -235.3 | 21.8 | |
(% of Net Sales) | 2.1 | 2.5 | -4.1 | 4.7 | 5 |
Basic EPS (Rs) | 5.2 | 7 | -10.8 | 14.6 | 17.8 |
Fully Diluted EPS (Rs) | 5.2 | 7 | -10.8 | 14.6 | 17.8 |
% chg | 36.3 | -253.6 | -235.3 | 21.8 | |
Source: RHP |
Shareholding Pattern
Pre-issue | % | Post-issue | % | |
---|---|---|---|---|
Promoters | 11446438 | 66% | 10724438 | 60% |
Others | 5852093 | 34% | 7240760 | 40% |
17298531 | 100 | 17965198 | 100 |
Issue details
Issue details
IPO size: Rs 750 crores at the upper price band
Face value: Rs 10
Retail portion: 35%
Lot size: 20 shares and in multiples thereafter
Maximum subscription amount: Rs.2,00,000
Listing on: both NSE and BSE
Tentative IPO schedule
Basis of allotment November 10
Unblocking of funds November 13
Credit to demat accounts November 13
Listing on stock exchanges November 14
To apply for an IPO follow these steps:
Keep track of all the upcoming IPOs here:
Allotment details can be checked here.
Are you applying for this IPO?
- Yes
- No