Sensibull clarification

a)How Target P&L and Target Price are calculated? what is the formula for it and how will it vary for option buyer and option seller?

b)In graph it is showing p/L as -860 and in P/L table it is showing as -927.
what is the difference between these two.refer attachment

@Sensibull can you.