How to calculate, Gold & Silver, international prices and MCX price, parity and disparity?

I have also put up the below on this link along with the formulae used: 

  Gold       Silver    
  Spot in $ (per troy oz) 1,229.00     spot in $ (per troy oz) 16.98  
Add CIF in dollars 3.00   Add CIF in dollars 0.15 CIF: Cost - Insurance & Freight
    1,232.00       17.13  
Multiply 32.1507 (1 troy oz =31.1gm)     Multiply 32.1507     
  Dollars per kg 39,609.66     Dollars per kg 550.74  
  995 prices 39,415.56          
Multiply Currency Rate 62.64   Multiply Currency Rate 62.25  
    .          
  Rs per kg 2,468,990.41     Rs Per kg 34,283.66  
               
Add Customs duty 257,294.00   Add Customs duty 3,547.16  
  Cess 7,718.82     Cess 106.41  
  Landed Cost per kg 2,734,003.23     Landed Cost per kg 37,937.23  
               
Add Bank Cost(0.10%) 2,734.00   Add Bank Cost(0.10%) 37.94  
               
  Final wholesale Price per kg 2,736,737.23     Final wholesal Price per kg 37,975.17  
               
  Final Price per 10 gms 27,367.37          
               
  MCX Price 26,678.00     MCX Price 37,623.00  
               
  Parity/(disparity) 689.37     Parity/(disparity) 352.17  
12 Likes